Table 7 Data analysis of alternatives No. 2
From: Integrated framework for existing building alternatives by the building information modeling
Clause | Item | Value | Notes |
|---|---|---|---|
Data | Land area | 2285 m2 | m2 |
Meter price of land, including the building on it | $2440 | $ | |
The total price of land | $5,576,303 | $ | |
Cost estimation | Selling commission marketing expenses | $278,815 | 5% Of the selling price |
Total cost | $278,815 | $ | |
Net present value (NPV) | $4,215,504 | From cash flow |